Tingkat Diskonto: 10% per tahun
Payback Period:
PP=Investasi Awal/Arus Kas Bersih Tahunan
PP=50,000,000/((20,000,000+25,000,000+30,000,000+35,000,000+40,000,000)
PP=50,000,000/125,000,000
PP=0,4 Tahun
Net Present Value:
NPV=(15,000,000/1.10)+(20,000,000/1.10² )+(25,000,000/1.10³)+(30,000,000/1.10⁴)+(35,000,000/1.10⁵)−50,000,000
NPV= 4,446,281.77
Profitability Index: