TB2_Erahajj Group Sistem Manajemen Travel Umrah dan Haji

---

Internal Rate of Return (IRR)

Nilai suku bunga = 6% (0.6) (i1)

NPV = (C1/1+R)+(C2/(1+R)^2)+(C3/(1+R)^3)-CO

IDR 239,600,000.00 + IDR 264,062,500.00 + IDR 319,628,906.25 - IDR 100.000.000,00

= IDR 723,291,406.25

Nila suku bunga = 10% (1) (i2)

NPV = (C1/1+R)+(C2/(1+R)^2)+(C3/(1+R)^3)-CO

IDR 239,600,000.00 + IDR 169,000,000.00 + IDR 163,650,000.00

= IDR 472,250,000.00

IRR = i1 + (NPV1 : NPV1 + NPV2) x (i2 - i1)